Transport Asset Holding Entity

Build to sell and Build to rent

Development feasibility

Financial modelling

Joint Venture considerations


This work involved the creation and management of a financial feasibility model for the build-to-rent and market residential uses within the Clothing Store Precinct.

The financial modelling was created to reflect expert consultant advice, planning, architectural, quantity surveyor, build-to-rent consultant, and accounting.

Our scope

Key aspects considered included:

• Alignment with the project strategy

• Suitable financial metrics incl TAHE hurdles and expected development partner targets

• Equity and debt cash flows

• Four development stages with stages 1-3 as build-to-rent and stage 4 as build-to-sell from a private

development partner’s perspective to generate a residual land value

• Upfront and ongoing cash investment.